Quick Filter:
4 of 4 properties · ✕ Clear filters · Search: “32244” — 4 result(s)
4 F
Grade
$290,000💡 🏦 DSCR 25%dn: $-475/mo
F
$290,000
6992 Deer Island Rd, Jacksonville
FL
F
39
Cashflow
$-899/mo
CoC ROI
-43.4%
Rent Est
$2,455/mo
HUD FMR · GRM 9.8
Cap Rate
4.5%
💡 OPPORTUNITY — alternative strategies
🤝 Seller Finance: $-582/mo🏦 DSCR 25%dn: $-475/mo
$193,900💡 🏦 DSCR 25%dn: $-365/mo
F
$193,900
5260 Collins Rd #105, Jacksonville
FL
F
39
Cashflow
$-620/mo
CoC ROI
-44.8%
Rent Est
$2,006/mo
HUD FMR · GRM 8.1
Cap Rate
4.4%
💡 OPPORTUNITY — alternative strategies
🤝 Seller Finance: $-437/mo🏦 DSCR 25%dn: $-365/mo
$300,000💡 🏦 DSCR 25%dn: $-669/mo
F
$300,000
8446 Allwine Ct, Sarasota
FL
F
30
Cashflow
$-1,127/mo
CoC ROI
-52.6%
Rent Est
$2,283/mo
HUD FMR · GRM 11.0
Cap Rate
3.7%
💡 OPPORTUNITY — alternative strategies
🤝 Seller Finance: $-779/mo🏦 DSCR 25%dn: $-669/mo
$295,000💡 💰 Negotiate: Offer -10% → positive
F
$295,000
6809 Morse Oaks Dr, Sarasota
FL
F
31
Cashflow
$-25,333/mo
CoC ROI
-1203.4%
Rent Est
$2,666/mo
HUD FMR · GRM 9.2
Cap Rate
-94.8%
💡 OPPORTUNITY — alternative strategies
🤝 Seller Finance: $-25,025/mo🏦 DSCR 25%dn: $-24,916/mo💰 Negotiate: Offer -10% → positive
🏠
F
39
$290,000
6992 Deer Island Rd
Jacksonville · 3bd/2.0ba · Single
1,575 sf · Built 2004
$-899
Cash Flow
-43.4%
CoC ROI
4.5%
Cap Rate
$24,832
Cash In
🏠
F
39
$193,900
5260 Collins Rd #105
Jacksonville · 3bd/2.5ba · Single
1,729 sf · Built 2005
$-620
Cash Flow
-44.8%
CoC ROI
4.4%
Cap Rate
$16,603
Cash In
🏠
F
30
$300,000
8446 Allwine Ct
Sarasota · 3bd/2.0ba · Single
1,297 sf · Built 1986
$-1,127
Cash Flow
-52.6%
CoC ROI
3.7%
Cap Rate
$25,689
Cash In
🏠
F
31
$295,000
6809 Morse Oaks Dr
Sarasota · 4bd/2.0ba · Single
1,630 sf · Built 2006
$-25,333
Cash Flow
-1203.4%
CoC ROI
-94.8%
Cap Rate
$25,260
Cash In
Property Breakdowns
F
39
6992 Deer Island Rd Single
Jacksonville, FL 32244 · 3bd/2.0ba · 1,575sf · Built 2004
$290,000
Asking Price
Asking Price
—
3.5% down, great for first-time buyers
Down Payment: $10,150
Loan Amount: $284,747
Fees / MIP: $4,897
Closing Costs: $8,700
Reserves (3mo): $5,982
Total Cash Needed: $24,832
Monthly Expenses
Mortgage P&I+MIP: $1,994.09
Property Tax: $471.25
Insurance: $210.00
HOA: $21.00
Maint + CapEx: $338.34
Vacancy + Mgmt: $319.20
Total: $3,353.86/mo
Returns
Market Rent (all units): $2,455
Your Rental Income: $2,455
Cashflow: $-899/mo
Annual: $-10,782/yr
Cash-on-Cash ROI: -43.4%
Cap Rate: 4.5% · DSCR: 0.55x
💡
CREATIVE FINANCING — HOW TO MAKE THIS DEAL WORK
This property shows $-899/mo negative cashflow with standard financing. Here are approaches that could turn it positive:
🤝 Seller Financing
Negotiate 10% down at 5.0% with the seller. Projected cashflow: $-306/mo (vs $-899/mo conventional).
💰 DSCR Loan (25% Down)
Higher down payment, lower rate (6.5%). Projected cashflow: $-279/mo — saves $619/mo.
👥 Rent by Room
Rent 3 rooms at ~$900/room = $2,700/mo. Projected cashflow: $-654/mo.
✈️
AIRBNB / SHORT-TERM RENTAL ANALYSIS
LEGAL
Confidence: 60%
AVG NIGHTLY
$230
OCCUPANCY
53%
GROSS / MO
$3,657
STR CASHFLOW
$-1,680/mo
STR vs LTR
-67%
BREAKEVEN OCC
71%
STR EXPENSES BREAKDOWN
Platform fees: $110
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
FURNITURE SETUP
Furniture: $7,900
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
🛡
LTR is safer bet
LTR: $-899/mo · STR: $-1,680/mo · CoC ROI: -66.8%
🏠 RENTAL COMPS
AVG MARKET RENT
$2,455/mo
RANGE
$2,455 – $2,455
CONFIDENCE
LOW
N/A
Our estimate
$2,455/mo ✅ Inline with market
No comparable rentals found in 32244
📍 NEIGHBORHOOD SCORE 🔒 Pro
▶🤖 SpillAI ANALYSIS 🔒 Pro
TOP UPGRADES BY ROI
📷 Upload photos for AI analysis
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
| CRIT | Full Interior Paint | $4,331 | +$12,994 | 300% |
| HIGH | New Water Heater | $2,650 | +$3,445 | 130% |
| HIGH | Door/Cabinet Hardware | $475 | +$1,425 | 300% |
🔨
FIX & FLIP
High Confidence
- • Strong forced equity potential (+$53,692)
- • Excellent reno ROI (196%)
- • Negative cashflow ($-899/mo) — poor rental hold
❌
IS IT WORTH IT?
NO — Walk Away
- • Heavy negative cashflow ($-899/mo)
- • Low barrier to entry ($24,832 cash needed)
- • Has flip exit strategy if hold doesn't work
🛡
NEIGHBORHOOD SAFETY
5/10
Moderate
Some crime concerns, exercise normal caution
39
AI Deal Score
39/100
🔴 Weak
🏠 OWNER / LANDLORD
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
📈 10-YEAR EQUITY PROJECTION
▶🔨 FIX & FLIP ANALYSIS
▶
F
39
5260 Collins Rd #105 Single
Jacksonville, FL 32244 · 3bd/2.5ba · 1,729sf · Built 2005
$193,900
Asking Price
Asking Price
—
3.5% down, great for first-time buyers
Down Payment: $6,786
Loan Amount: $190,388
Fees / MIP: $3,274
Closing Costs: $5,817
Reserves (3mo): $4,000
Total Cash Needed: $16,603
Monthly Expenses
Mortgage P&I+MIP: $1,333.29
Property Tax: $315.09
Insurance: $230.53
HOA: $260.00
Maint + CapEx: $226.21
Vacancy + Mgmt: $260.83
Total: $2,625.96/mo
Returns
Market Rent (all units): $2,006
Your Rental Income: $2,006
Cashflow: $-620/mo
Annual: $-7,435/yr
Cash-on-Cash ROI: -44.8%
Cap Rate: 4.4% · DSCR: 0.54x
💡
CREATIVE FINANCING — HOW TO MAKE THIS DEAL WORK
This property shows $-620/mo negative cashflow with standard financing. Here are approaches that could turn it positive:
🤝 Seller Financing
Negotiate 10% down at 5.0% with the seller. Projected cashflow: $-223/mo (vs $-620/mo conventional).
💰 DSCR Loan (25% Down)
Higher down payment, lower rate (6.5%). Projected cashflow: $-205/mo — saves $414/mo.
👥 Rent by Room
Rent 3 rooms at ~$900/room = $2,700/mo. Projected cashflow: $74/mo.
✈️
AIRBNB / SHORT-TERM RENTAL ANALYSIS
LEGAL
Confidence: 60%
AVG NIGHTLY
$230
OCCUPANCY
53%
GROSS / MO
$3,657
STR CASHFLOW
$-1,131/mo
STR vs LTR
-61%
BREAKEVEN OCC
63%
STR EXPENSES BREAKDOWN
Platform fees: $110
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
FURNITURE SETUP
Furniture: $7,900
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
🛡
LTR is safer bet
LTR: $-620/mo · STR: $-1,131/mo · CoC ROI: -56.7%
🏠 RENTAL COMPS
AVG MARKET RENT
$2,006/mo
RANGE
$2,006 – $2,006
CONFIDENCE
LOW
N/A
Our estimate
$2,006/mo ✅ Inline with market
No comparable rentals found in 32244
📍 NEIGHBORHOOD SCORE 🔒 Pro
▶🤖 SpillAI ANALYSIS 🔒 Pro
TOP UPGRADES BY ROI
📷 Upload photos for AI analysis
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
| CRIT | Full Interior Paint | $4,755 | +$14,264 | 300% |
| HIGH | New Water Heater | $2,650 | +$3,445 | 130% |
| HIGH | Door/Cabinet Hardware | $475 | +$1,425 | 300% |
🔨
FIX & FLIP
High Confidence
- • Strong forced equity potential (+$55,371)
- • Excellent reno ROI (197%)
- • Negative cashflow ($-620/mo) — poor rental hold
❌
IS IT WORTH IT?
NO — Walk Away
- • Heavy negative cashflow ($-620/mo)
- • Low barrier to entry ($16,603 cash needed)
- • Has flip exit strategy if hold doesn't work
🛡
NEIGHBORHOOD SAFETY
5/10
Moderate
Some crime concerns, exercise normal caution
39
AI Deal Score
39/100
🔴 Weak
🏠 OWNER / LANDLORD
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
📈 10-YEAR EQUITY PROJECTION
▶🔨 FIX & FLIP ANALYSIS
▶
F
30
8446 Allwine Ct Single
Sarasota, FL 32244 · 3bd/2.0ba · 1,297sf · Built 1986
$300,000
Asking Price
Asking Price
—
3.5% down, great for first-time buyers
Down Payment: $10,500
Loan Amount: $294,566
Fees / MIP: $5,066
Closing Costs: $9,000
Reserves (3mo): $6,189
Total Cash Needed: $25,689
Monthly Expenses
Mortgage P&I+MIP: $2,062.86
Property Tax: $487.50
Insurance: $172.93
HOA: $40.00
Maint + CapEx: $350.00
Vacancy + Mgmt: $296.79
Total: $3,410.08/mo
Returns
Market Rent (all units): $2,283
Your Rental Income: $2,283
Cashflow: $-1,127/mo
Annual: $-13,526/yr
Cash-on-Cash ROI: -52.6%
Cap Rate: 3.7% · DSCR: 0.45x
💡
CREATIVE FINANCING — HOW TO MAKE THIS DEAL WORK
This property shows $-1,127/mo negative cashflow with standard financing. Here are approaches that could turn it positive:
🤝 Seller Financing
Negotiate 10% down at 5.0% with the seller. Projected cashflow: $-514/mo (vs $-1,127/mo conventional).
💰 DSCR Loan (25% Down)
Higher down payment, lower rate (6.5%). Projected cashflow: $-486/mo — saves $641/mo.
👥 Rent by Room
Rent 3 rooms at ~$900/room = $2,700/mo. Projected cashflow: $-710/mo.
✈️
AIRBNB / SHORT-TERM RENTAL ANALYSIS
LEGAL
Confidence: 60%
AVG NIGHTLY
$230
OCCUPANCY
53%
GROSS / MO
$3,657
STR CASHFLOW
$-1,732/mo
STR vs LTR
-62%
BREAKEVEN OCC
72%
STR EXPENSES BREAKDOWN
Platform fees: $110
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
Cleaning: $509
Management (20%): $731
Utilities: $425
Taxes (12%): $439
Other: $343
FURNITURE SETUP
Furniture: $7,900
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
Appliances: $800
Kitchen + Linens: $1,050
Electronics: $600
Decor + Supplies: $700
Total Setup: $11,350
🛡
LTR is safer bet
LTR: $-1,127/mo · STR: $-1,732/mo · CoC ROI: -67.4%
🏠 RENTAL COMPS
AVG MARKET RENT
$2,282/mo
RANGE
$2,282 – $2,282
CONFIDENCE
LOW
N/A
Our estimate
$2,282/mo ✅ Inline with market
No comparable rentals found in 32244
📍 NEIGHBORHOOD SCORE 🔒 Pro
▶🤖 SpillAI ANALYSIS 🔒 Pro
TOP UPGRADES BY ROI
📷 Upload photos for AI analysis
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Electrical Panel Upgrade | $4,500 | +$5,400 | 120% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
| CRIT | Full Interior Paint | $3,567 | +$10,700 | 300% |
| CRIT | GFCI Outlets (Kitchen/Bath) | $1,650 | +$1,650 | 100% |
🔨
FIX & FLIP
High Confidence
- • Strong forced equity potential (+$57,768)
- • Excellent reno ROI (189%)
- • Aging property (1986) — renovation upside
- • Negative cashflow ($-1,127/mo) — poor rental hold
❌
IS IT WORTH IT?
NO — Walk Away
- • Heavy negative cashflow ($-1,127/mo)
- • Has flip exit strategy if hold doesn't work
🛡
NEIGHBORHOOD SAFETY
5/10
Moderate
Some crime concerns, exercise normal caution
30
AI Deal Score
30/100
🔴 Weak
🏠 OWNER / LANDLORD
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
📈 10-YEAR EQUITY PROJECTION
▶🔨 FIX & FLIP ANALYSIS
▶
F
31
6809 Morse Oaks Dr Single
Sarasota, FL 32244 · 4bd/2.0ba · 1,630sf · Built 2006
$295,000
Asking Price
Asking Price
—
3.5% down, great for first-time buyers
Down Payment: $10,325
Loan Amount: $289,657
Fees / MIP: $4,982
Closing Costs: $8,850
Reserves (3mo): $6,085
Total Cash Needed: $25,260
Monthly Expenses
Mortgage P&I+MIP: $2,028.48
Property Tax: $479.38
Insurance: $217.33
HOA: $24,583.00
Maint + CapEx: $344.16
Vacancy + Mgmt: $346.60
Total: $27,998.95/mo
Returns
Market Rent (all units): $2,666
Your Rental Income: $2,666
Cashflow: $-25,333/mo
Annual: $-303,994/yr
Cash-on-Cash ROI: -1203.4%
Cap Rate: -94.8% · DSCR: -11.49x
💡
CREATIVE FINANCING — HOW TO MAKE THIS DEAL WORK
This property shows $-25,333/mo negative cashflow with standard financing. Here are approaches that could turn it positive:
🤝 Seller Financing
Negotiate 10% down at 5.0% with the seller. Projected cashflow: $-24,730/mo (vs $-25,333/mo conventional).
💰 DSCR Loan (25% Down)
Higher down payment, lower rate (6.5%). Projected cashflow: $-24,703/mo — saves $630/mo.
👥 Rent by Room
Rent 4 rooms at ~$900/room = $3,600/mo. Projected cashflow: $-24,399/mo.
✈️
AIRBNB / SHORT-TERM RENTAL ANALYSIS
LEGAL
Confidence: 60%
AVG NIGHTLY
$300
OCCUPANCY
50%
GROSS / MO
$4,500
STR CASHFLOW
$-25,935/mo
STR vs LTR
-57%
BREAKEVEN OCC
100%
STR EXPENSES BREAKDOWN
Platform fees: $135
Cleaning: $555
Management (20%): $900
Utilities: $500
Taxes (12%): $540
Other: $410
Cleaning: $555
Management (20%): $900
Utilities: $500
Taxes (12%): $540
Other: $410
FURNITURE SETUP
Furniture: $9,700
Appliances: $800
Kitchen + Linens: $1,200
Electronics: $600
Decor + Supplies: $700
Total Setup: $13,300
Appliances: $800
Kitchen + Linens: $1,200
Electronics: $600
Decor + Supplies: $700
Total Setup: $13,300
🛡
LTR is safer bet
LTR: $-25,333/mo · STR: $-25,935/mo · CoC ROI: -958.3%
🏠 RENTAL COMPS
AVG MARKET RENT
$2,666/mo
RANGE
$2,666 – $2,666
CONFIDENCE
LOW
N/A
Our estimate
$2,666/mo ✅ Inline with market
No comparable rentals found in 32244
📍 NEIGHBORHOOD SCORE 🔒 Pro
▶🤖 SpillAI ANALYSIS 🔒 Pro
TOP UPGRADES BY ROI
📷 Upload photos for AI analysis
| Pri | Upgrade | Cost | Value Add | ROI |
|---|---|---|---|---|
| CRIT | New A/C System | $7,500 | +$9,750 | 130% |
| CRIT | Professional Deep Clean | $550 | +$2,750 | 500% |
| CRIT | Full Interior Paint | $4,482 | +$13,448 | 300% |
| HIGH | New Water Heater | $2,650 | +$3,445 | 130% |
| HIGH | Door/Cabinet Hardware | $475 | +$1,425 | 300% |
🔨
FIX & FLIP
High Confidence
- • Strong forced equity potential (+$54,292)
- • Excellent reno ROI (197%)
- • Negative cashflow ($-25,333/mo) — poor rental hold
- • Low cap rate area — better flip than hold
❌
IS IT WORTH IT?
NO — Walk Away
- • Heavy negative cashflow ($-25,333/mo)
- • Has flip exit strategy if hold doesn't work
🛡
NEIGHBORHOOD SAFETY
5/10
Moderate
Some crime concerns, exercise normal caution
31
AI Deal Score
31/100
🔴 Weak
🏠 OWNER / LANDLORD
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
Owner Not Yet Found County records searched automatically — open for manual lookup:
🔍 Search Duval County Property Appraiser →
📈 10-YEAR EQUITY PROJECTION
▶🔨 FIX & FLIP ANALYSIS
▶SpillFeed · live
View all →JL
7h ago
📊 ran AI analysis on
DS
7h ago
💾 saved a deal
RB
6h ago
📊 ran AI analysis on
MA
6h ago
👀 viewed a deal in
SK
6h ago
📊 ran AI analysis on
MJ
5h ago
💾 saved a deal
IV
5h ago
📊 ran AI analysis on
JH
5h ago
👀 viewed a deal in
SR
4h ago
📊 ran AI analysis on
CM
4h ago
💾 saved a deal
SpillDeals v5 · Estimates only — verify before making offers